
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 102.4B | 106.5B | 120.2B | 114.8B | 114.5B | 134.3B | 128.1B | 133.6B |
| Cost of goods sold | 79.3B | 84.0B | 95.8B | 88.4B | 87.6B | 104.5B | 98.6B | 103.4B |
| Gross profit | 23.1B | 22.5B | 24.4B | 26.4B | 26.9B | 29.8B | 29.5B | 30.2B |
| Gross profit margin, % | 22.5% | 21.1% | 20.3% | 23.0% | 23.5% | 22.2% | 23.0% | 22.6% |
| Operating expense total | 19.2B | 18.6B | 19.9B | 21.2B | 22.6B | 25.2B | 24.6B | 24.5B |
| Depreciation and amortization | 1.5B | 1.6B | 1.9B | 2.2B | 1.9B | 2.3B | 2.4B | 2.8B |
| EBITDA | 3.8B | 3.9B | 4.4B | 5.2B | 4.3B | 4.6B | 4.9B | 5.6B |
| EBITDA margin, % | 3.8% | 3.7% | 3.7% | 4.5% | 3.8% | 3.4% | 3.9% | 4.2% |
| EBIT | 2.3B | 2.3B | 2.5B | 3.0B | 2.5B | 3.0B | 3.3B | 3.3B |
| EBIT margin, % | 2.2% | 2.2% | 2.0% | 2.6% | 2.2% | 2.3% | 2.6% | 2.4% |
| Interest income | 4.2M | 2.4M | 4.8M | 2.4M | 4.2M | 4.0M | 72.0M | 24.0M |
| Interest expense | 114.0M | 92.5M | 80.4M | 56.3M | 54.4M | 65.0M | 72.0M | 103.0M |
| Pre tax profit | 2.5B | 2.5B | 2.7B | 3.3B | 3.1B | 2.9B | 3.1B | 3.5B |
| Income tax expense | 969.7M | 864.6M | 1.2B | 1.3B | 922.0M | 1.3B | 1.2B | 1.4B |
| Net Income | 1.5B | 1.6B | 1.5B | 1.9B | 2.2B | 1.7B | 1.9B | 2.1B |