
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5B | 3.9B | 3.6B | 3.9B | 5.2B | 5.0B | 5.0B | 4.0B |
| Cost of goods sold | 3.2B | 3.5B | 3.1B | 3.4B | 4.9B | 5.0B | 4.9B | 4.1B |
| Gross profit | 329.0M | 422.0M | 492.0M | 527.0M | 312.0M | 38.0M | 168.0M | (33.0M) |
| Gross profit margin, % | 9.3% | 10.9% | 13.6% | 13.3% | 6.0% | 0.8% | 3.4% | -0.8% |
| Operating expense total | 178.0M | 180.0M | 247.0M | 268.0M | 331.0M | 335.0M | 345.0M | 400.0M |
| Depreciation and amortization | 4.0M | 22.0M | 22.0M | 24.0M | 31.0M | 64.0M | 39.0M | 35.0M |
| EBITDA | 150.0M | 242.0M | 245.0M | 255.0M | (20.0M) | (306.0M) | (200.0M) | (461.0M) |
| EBITDA margin, % | 4.2% | 6.2% | 6.8% | 6.5% | -0.4% | -6.1% | -4.0% | -11.5% |
| EBIT | 146.0M | 220.0M | 223.0M | 231.0M | (51.0M) | (370.0M) | (239.0M) | (496.0M) |
| EBIT margin, % | 4.1% | 5.7% | 6.2% | 5.8% | -1.0% | -7.4% | -4.8% | -12.3% |
| Interest income | 8.0M | 7.0M | 12.0M | 18.0M | 30.0M | 14.0M | 9.0M | |
| Interest expense | 14.0M | 15.0M | 7.0M | 13.0M | 41.0M | 80.0M | 55.0M | 66.0M |
| Pre tax profit | 140.0M | 213.0M | 231.0M | 234.0M | (75.0M) | (441.0M) | (279.0M) | (566.0M) |
| Income tax expense | (2.0M) | (2.0M) | (3.0M) | (7.0M) | (58.0M) | (72.0M) | (66.0M) | (6.0M) |
| Net Income | 142.0M | 215.0M | 234.0M | 241.0M | (17.0M) | (369.0M) | (213.0M) | (560.0M) |