
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 4.5B | 4.7B | 2.7B | 1.7B | 1.9B | 2.0B |
| Cost of goods sold | 749.7M | 904.5M | 802.0M | 414.6M | 389.1M | 390.6M |
| Gross profit | 3.8B | 3.8B | 1.9B | 1.3B | 1.6B | 1.6B |
| Gross profit margin, % | 83.4% | 70.6% | 76.0% | 80.0% | 80.1% | |
| Operating expense total | 3.6B | 3.6B | 2.0B | 1.0B | 1.4B | 1.3B |
| Depreciation and amortization | 4.9M | 6.0M | 6.3M | 6.1M | 104.8M | 135.9M |
| EBITDA | 112.3M | 155.3M | (33.4M) | 284.1M | 160.9M | 286.9M |
| EBITDA margin, % | 2.5% | -1.2% | 16.5% | 8.3% | 14.6% | |
| EBIT | 106.7M | 139.5M | (41.9M) | 36.4M | 62.4M | 163.1M |
| EBIT margin, % | 2.4% | -1.5% | 2.1% | 3.2% | 8.3% | |
| Interest income | 2.0M | 1.5M | 172.0K | 1.6M | 324.0K | 1.2M |
| Interest expense | 3.6M | 4.3M | 4.2M | 3.0M | 5.1M | 8.6M |
| Pre tax profit | 108.6M | 140.6M | (21.6M) | 34.2M | 57.3M | 152.4M |
| Income tax expense | 10.0M | 24.5M | 35.5M | 5.8M | 74.7M | 108.3M |
| Net Income | 98.6M | 116.1M | (57.2M) | 28.4M | (17.4M) | 44.1M |