
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2B | 2.9B | 3.1B | 3.6B | 4.5B | 4.7B | 4.7B | 4.9B |
| Cost of goods sold | (24.4M) | (10.1M) | ||||||
| Gross profit | 2.2B | 2.9B | 3.1B | 3.6B | 4.5B | 4.7B | 4.7B | 4.9B |
| Gross profit margin, % | 100.0% | 100.8% | 100.0% | 100.0% | 100.0% | 100.0% | 100.2% | |
| Operating expense total | 2.0B | 2.6B | 2.7B | 3.1B | 3.2B | 3.1B | 3.1B | 3.3B |
| Depreciation and amortization | 17.5M | 30.3M | 24.4M | 21.5M | 22.1M | 26.6M | 26.5M | 10.1M |
| EBITDA | 198.5M | 329.9M | 468.1M | 435.8M | 1.3B | 1.6B | 1.6B | 1.7B |
| EBITDA margin, % | 11.3% | 15.1% | 12.2% | 28.3% | 34.1% | 34.3% | 33.7% | |
| EBIT | 179.9M | 299.5M | 432.7M | 394.4M | 1.2B | 1.6B | 1.6B | 1.7B |
| EBIT margin, % | 10.2% | 14.0% | 11.0% | 27.3% | 33.6% | 33.9% | 33.7% | |
| Interest income | 5.0K | 8.0K | 11.0K | 15.0K | 20.0K | 28.0K | 432.0K | 9.0M |
| Interest expense | 23.0K | |||||||
| Pre tax profit | 177.5M | 288.9M | 421.3M | 404.5M | 1.2B | 1.6B | 1.6B | 1.7B |
| Income tax expense | 73.8M | 142.5M | 187.8M | 167.7M | 490.5M | 566.8M | 543.0M | 578.9M |
| Net Income | 103.7M | 146.5M | 233.5M | 236.8M | 741.6M | 995.2M | 1.0B | 1.1B |