
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7B | 3.0B | 1.3B | 902.1M | 996.8M | 1.3B | 2.1B | 2.8B |
| Cost of goods sold | 556.1M | 624.8M | 503.2M | 171.1M | 225.5M | 403.0M | 656.0M | 800.7M |
| Gross profit | 2.2B | 2.4B | 785.8M | 731.1M | 771.4M | 928.0M | 1.4B | 2.0B |
| Gross profit margin, % | 79.4% | 61.0% | 81.0% | 77.4% | 69.7% | 68.7% | 71.2% | |
| Operating expense total | 2.0B | 2.5B | 1.7B | 1.2B | 953.2M | 860.5M | 1.0B | 1.4B |
| Depreciation and amortization | 71.4M | 135.8M | 304.9M | 65.7M | 24.7M | 30.7M | 16.9M | 25.9M |
| EBITDA | 159.7M | (41.2M) | (905.2M) | (486.6M) | (121.9M) | 71.9M | 434.5M | 599.0M |
| EBITDA margin, % | -1.4% | -70.2% | -53.9% | -12.2% | 5.4% | 20.7% | 21.5% | |
| EBIT | 73.3M | (178.1M) | (1.2B) | (556.0M) | (99.1M) | 48.9M | 431.2M | 567.4M |
| EBIT margin, % | -5.9% | -92.3% | -61.6% | -9.9% | 3.7% | 20.6% | 20.4% | |
| Interest income | 6.0K | 222.0K | 2.2M | 134.0K | 13.0K | 3.0K | 31.0K | 4.0M |
| Interest expense | 1.2M | 1.5M | 3.2M | 2.7M | 4.7M | 5.6M | 6.1M | 8.2M |
| Pre tax profit | 71.7M | (169.0M) | (1.2B) | (538.5M) | (65.0M) | 15.4M | 421.1M | 556.1M |
| Income tax expense | 31.3M | 22.4M | 8.8M | 18.4M | 16.7M | 21.1M | 20.7M | (150.7M) |
| Net Income | 40.4M | (191.3M) | (1.3B) | (556.9M) | (81.6M) | (5.6M) | 400.3M | 706.9M |