
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.2M | 3.0M | 2.8M | 7.7M | 10.3M | 8.9M | 11.4M | 18.8M |
| Cost of goods sold | 823.0K | 1.2M | 841.0K | 1.9M | 9.1M | 4.7M | 9.4M | 17.1M |
| Gross profit | 2.1M | 2.2M | 2.0M | 5.8M | 1.3M | 4.3M | 2.7M | 3.6M |
| Gross profit margin, % | 96.1% | 72.4% | 71.1% | 75.7% | 12.9% | 48.2% | 23.8% | 19.4% |
| Operating expense total | 3.1M | 2.8M | 5.1M | 36.0M | 28.6M | 7.3M | 5.8M | 26.8M |
| Depreciation and amortization | 844.0K | 954.0K | 1.0M | 4.7M | 892.0K | 3.2M | 1.2M | 1.6M |
| EBITDA | (1.0M) | (641.0K) | (3.1M) | (30.1M) | (27.2M) | (3.0M) | (3.0M) | (23.2M) |
| EBITDA margin, % | -47.1% | -21.4% | -112.5% | -389.9% | -265.0% | -33.2% | -26.6% | -123.5% |
| EBIT | (1.9M) | (1.6M) | (4.1M) | (34.8M) | (28.1M) | (6.2M) | (4.2M) | (24.8M) |
| EBIT margin, % | -86.3% | -53.4% | -148.7% | -450.7% | -273.7% | -69.2% | -36.9% | -132.1% |
| Interest income | 68.0K | 59.0K | 37.0K | 8.0K | 403.0K | 435.0K | 561.0K | 1.6M |
| Interest expense | 11.0K | 8.0K | 43.0K | 60.0K | 70.0K | 65.0K | 58.0K | 189.0K |
| Pre tax profit | (1.8M) | (1.5M) | (4.1M) | (34.5M) | (26.3M) | (14.7M) | (3.2M) | (23.3M) |
| Income tax expense | 26.0K | (3.0K) | 124.0K | 73.0K | 192.0K | 2.0K | 7.0K | |
| Net Income | (1.8M) | (1.6M) | (4.1M) | (34.6M) | (26.3M) | (14.9M) | (3.2M) | (23.3M) |