
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| USD | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 10.9M | 9.0M | 8.0M | 8.2M | 7.5M |
| Cost of goods sold | 8.6M | 6.7M | 6.3M | 6.5M | 5.7M |
| Gross profit | 2.3M | 2.3M | 1.7M | 1.7M | 1.8M |
| Gross profit margin, % | 21.1% | 25.6% | 20.9% | 20.9% | 24.1% |
| Operating expense total | 2.4M | 3.9M | 7.2M | 8.6M | 8.2M |
| Depreciation and amortization | 25.0K | 28.0K | 31.0K | 30.0K | 2.1M |
| EBITDA | (46.0K) | (1.6M) | (5.5M) | (6.9M) | (6.6M) |
| EBITDA margin, % | -0.4% | -17.9% | -69.1% | -83.4% | -87.2% |
| EBIT | (18.0K) | (1.6M) | (6.3M) | (6.9M) | (8.5M) |
| EBIT margin, % | -0.2% | -17.7% | -79.0% | -83.5% | -113.4% |
| Interest income | 8.0K | 6.0K | 181.0K | ||
| Interest expense | 194.0K | 207.0K | 291.0K | 410.0K | 163.0K |
| Pre tax profit | (212.0K) | (1.8M) | (6.6M) | (7.3M) | (8.6M) |
| Net Income | (212.0K) | (1.8M) | (6.6M) | (7.3M) | (8.6M) |