SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 |
---|---|---|---|---|
Revenue | 390.8B | 432.0B | 338.4B | 372.2B |
Cost of goods sold | (285.0B) | (306.3B) | (238.7B) | (263.7B) |
Gross profit | 105.8B | 126.4B | 99.9B | 108.6B |
Gross profit margin, % | 27.1% | 29.2% | 29.5% | 29.2% |
Operating expense total | (54.9B) | (60.0B) | (51.7B) | (47.9B) |
Depreciation and amortization | (18.4B) | (20.6B) | (20.6B) | (18.7B) |
EBITDA | 52.9B | 69.8B | 50.0B | 60.7B |
EBITDA margin, % | 13.5% | 16.2% | 14.8% | 16.3% |
EBIT | 34.4B | 49.2B | 29.4B | 42.0B |
EBIT margin, % | 8.8% | 11.4% | 8.7% | 11.3% |
Interest income | 263.0M | 320.0M | 299.0M | 358.0M |
Interest expense | (1.9B) | (2.0B) | (1.6B) | (1.4B) |
Pre tax profit | 32.1B | 46.8B | 25.9B | 43.2B |
Income tax expense | (6.8B) | (10.3B) | (5.8B) | (9.9B) |
Net Income | 25.4B | 36.5B | 20.1B | 33.2B |