
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 282.5B | 370.1B | 449.2B | 419.4B | 385.0B | 421.4B | 425.7B | 434.6B |
| Cost of goods sold | 72.6M | 260.0M | 129.0M | 30.0M | 70.0M | 78.0M | 156.0M | 17.0M |
| Gross profit | 282.5B | 370.7B | 449.6B | 419.6B | 385.3B | 422.0B | 426.8B | 436.0B |
| Gross profit margin, % | 100.0% | 100.2% | 100.1% | 100.1% | 100.1% | 100.1% | 100.3% | 100.3% |
| Operating expense total | 222.2B | 329.5B | 300.3B | 250.5B | 224.9B | 254.1B | 256.1B | 255.7B |
| Depreciation and amortization | 84.1B | 145.4B | 243.6B | 236.4B | 235.8B | 230.5B | 226.3B | 219.7B |
| EBITDA | 63.8B | 43.2B | 152.8B | 171.4B | 160.4B | 168.0B | 170.7B | 180.3B |
| EBITDA margin, % | 22.6% | 11.7% | 34.0% | 40.9% | 41.7% | 39.9% | 40.1% | 41.5% |
| EBIT | (20.3B) | (93.7B) | (474.3B) | (264.6B) | (73.8B) | (62.7B) | (48.1B) | (39.4B) |
| EBIT margin, % | -7.2% | -25.3% | -105.6% | -63.1% | -19.2% | -14.9% | -11.3% | -9.1% |
| Interest income | 2.1B | 218.0M | 7.4B | 1.2B | 877.0M | 2.5B | 433.0M | 9.7B |
| Interest expense | 47.6B | 92.2B | 147.1B | 180.7B | 208.4B | 230.1B | 257.7B | 245.4B |
| Pre tax profit | (65.0B) | (181.8B) | (618.0B) | (442.5B) | (282.3B) | (293.0B) | (304.1B) | (273.7B) |
| Income tax expense | (23.3B) | (35.7B) | 120.8B | (203.0M) | 113.0M | 35.0M | 8.3B | 158.0M |
| Net Income | (41.7B) | (146.0B) | (738.8B) | (442.3B) | (282.5B) | (293.0B) | (312.4B) | (273.8B) |