Vmware was founded in 1998 and is headquartered in Palo Alto, US

Vmware has an office in Palo Alto

Palo Alto, US (HQ)

3401 Hillview Ave

Vmware's revenue was reported to be $7.1 b in FY, 2016 which is a **8% increase** from the previous period.

USD

## Revenue (FY, 2016) | 7.1 b |

## Revenue growth (FY, 2015 - FY, 2016), % | 8% |

## Net income (FY, 2016) | 1.2 b |

## EBIT (FY, 2016) | 1.4 b |

## Market capitalization (21-Jul-2017) | 38.1 b |

## Cash (31-Dec-2016) | 2.8 b |

Vmware's current market capitalization is $38.1 b.

USD | FY, 2010^{} | FY, 2011^{} | FY, 2012^{} | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|---|---|---|

## Revenue | 2.9 b | 3.8 b | 4.6 b | 5.2 b | 6 b | 6.6 b | 7.1 b |

## Revenue growth, % | 32% | 22% | 13% | 16% | 9% | 8% | |

## Gross profit | 4.7 b | 5.3 b | 5.7 b | ||||

## Gross profit Margin, % | 90% | 88% | 87% | ||||

## Sales and marketing expense | 2.4 b | ||||||

## R&D expense | 1.5 b | ||||||

## General and administrative expense | 689 m | ||||||

## Operating expense total | 4.5 b | ||||||

## EBIT | 1.1 b | 1 b | 1.2 b | 1.4 b | |||

## EBIT margin, % | 21% | 17% | 18% | 20% | |||

## Pre tax profit | 1.2 b | 1.5 b | |||||

## Income tax expense | 58.9 m | 70 m | 133 m | 162 m | 216 m | 287 m | |

## Net Income | 1 b | 886 m | 997 m | 1.2 b |

USD | Y, 2009^{} | Y, 2010^{} | Y, 2011^{} | Y, 2012^{} | Y, 2013^{} | Y, 2014^{} | Y, 2015^{} | FY, 2016^{} |
---|---|---|---|---|---|---|---|---|

## Cash | 2.5 b | 1.6 b | 2 b | 1.6 b | 2.3 b | 2.1 b | 2.5 b | 2.8 b |

## Current Assets | 7.7 b | 9.1 b | 9.4 b | 10.3 b | ||||

## PP&E | 845 m | 1 b | 1.1 b | 1 b | ||||

## Goodwill | 3 b | 4 b | 4 b | 4 b | ||||

## Total Assets | 12.3 b | 15.2 b | 15.7 b | 16.6 b | ||||

## Accounts Payable | 109 m | 203 m | 138 m | 125 m | ||||

## Current Liabilities | 3.3 b | 4 b | 4.1 b | 4.6 b | ||||

## Total Liabilities | 8.5 b | |||||||

## Common Stock | 1 m | 1 m | 1 m | 1 m | ||||

## Additional Paid-in Capital | 3.5 b | 3.4 b | 2.7 b | 1.7 b | ||||

## Retained Earnings | 3.3 b | 4.2 b | 5.2 b | 6.4 b | ||||

## Total Equity | 7.9 b | 8.1 b | ||||||

## Financial Leverage | 2 x | 2.1 x |

USD | FY, 2013^{} | FY, 2014^{} | FY, 2015^{} | FY, 2016^{} |
---|---|---|---|---|

## Net Income | 1 b | 886 m | 997 m | 1.2 b |

## Depreciation and Amortization | 337 m | 345 m | 335 m | 345 m |

## Accounts Receivable | (71 m) | (270 m) | (110 m) | (224 m) |

## Accounts Payable | 30 m | 69 m | (35 m) | (9 m) |

## Cash From Operating Activities | 2.5 b | 2.2 b | 1.9 b | 2.4 b |

## Purchases of PP&E | (345 m) | (352 m) | (333 m) | (153 m) |

## Cash From Investing Activities | (1.5 b) | (2.8 b) | (336 m) | (465 m) |

## Cash From Financing Activities | (367 m) | 371 m | (1.1 b) | (1.6 b) |

## Interest Paid | 6 m | 27 m | 28 m | 29 m |

USD | Y, 2016 |
---|---|

## Revenue/Employee | 393 k |

## Financial Leverage | 2.1 x |

Acquired Company | Date | Deal Size |
---|---|---|

Apteligent | May 15, 2017 | |

Wavefront | April 13, 2017 |

Source: 1.9 k public H-1B filings from Vmware