
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.2M | 2.0M | 201.8M | 482.0K | 26.2M | 1.0M | |||
| Cost of goods sold | 4.4M | 10.1M | (9.6M) | (17.6M) | 44.1M | 11.7M | |||
| Gross profit | 362.0K | (7.9M) | 211.6M | 20.4M | 24.4M | (7.0M) | 9.5M | 131.0K | |
| Gross profit margin, % | 11.4% | -400.2% | 104.8% | 4226.3% | 93.0% | -689.1% | |||
| Operating expense total | 98.8M | 111.8M | 222.0M | 123.1M | 124.3M | 92.2M | 84.3M | 37.2M | 32.6M |
| Depreciation and amortization | 4.8M | 31.6M | 20.0M | 28.9M | 28.9M | 265.2M | 57.4M | 4.9M | 1.8M |
| EBITDA | (98.4M) | (119.7M) | (10.4M) | (102.8M) | (100.0M) | (99.2M) | (74.8M) | (37.0M) | (32.6M) |
| EBITDA margin, % | -3106.6% | -6047.6% | -5.1% | -21322.4% | -381.7% | -9772.8% | |||
| EBIT | (103.2M) | (151.3M) | (30.4M) | (131.7M) | (128.8M) | (364.3M) | (132.2M) | (42.0M) | (34.4M) |
| EBIT margin, % | -3257.8% | -7642.9% | -15.1% | -27324.5% | -491.9% | -35896.5% | |||
| Interest income | 101.0K | 19.0K | 1.2M | 940.0K | 1.2M | 20.0K | 5.0K | 3.0K | 2.0K |
| Interest expense | 14.4M | 18.3M | 14.4M | 12.9M | 6.5M | 3.1M | 3.0K | 258.0K | |
| Pre tax profit | (118.0M) | (169.1M) | (43.4M) | (140.3M) | (132.7M) | (365.7M) | (128.7M) | (39.8M) | (34.1M) |
| Income tax expense | 32.8M | (32.8M) | |||||||
| Net Income | (118.0M) | (201.9M) | (10.5M) | (140.3M) | (132.7M) | (365.7M) | (128.7M) | (39.8M) | (34.1M) |