
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.3B | 2.8B | 3.3B | 3.8B | 4.0B | 4.2B | 5.5B |
| Cost of goods sold | 1.7B | 1.9B | 2.3B | 2.5B | 2.9B | 3.2B | 3.3B | 4.4B |
| Gross profit | 340.5M | 409.6M | 540.5M | 795.0M | 890.0M | 791.0M | 870.0M | 1.1B |
| Gross profit margin, % | 17.1% | 17.5% | 19.0% | 23.9% | 23.3% | 19.9% | 20.7% | 20.5% |
| Operating expense total | 203.8M | 249.2M | 248.9M | 449.0M | 515.0M | 507.0M | 496.0M | 676.0M |
| Depreciation and amortization | 7.1M | 18.0M | 21.8M | 59.0M | 143.0M | 128.0M | 121.0M | 136.0M |
| EBITDA | 144.3M | 173.5M | 302.3M | 579.0M | 383.0M | 293.0M | 385.0M | 459.0M |
| EBITDA margin, % | 7.3% | 7.4% | 10.6% | 17.4% | 10.0% | 7.4% | 9.1% | 8.4% |
| EBIT | 137.2M | 155.5M | 280.5M | 520.0M | 240.0M | 165.0M | 264.0M | 323.0M |
| EBIT margin, % | 6.9% | 6.7% | 9.9% | 15.6% | 6.3% | 4.1% | 6.3% | 5.9% |
| Interest income | 100.0K | 1.3M | 2.0M | 1.0M | 3.0M | 10.0M | 4.0M | 3.0M |
| Interest expense | 3.2M | 4.1M | 4.7M | 16.0M | 21.0M | 44.0M | 58.0M | 62.0M |
| Pre tax profit | 159.2M | 168.4M | 276.5M | 539.0M | 359.0M | 112.0M | 235.0M | 265.0M |
| Income tax expense | 37.6M | 38.5M | 59.4M | 74.0M | 81.0M | (4.0M) | 51.0M | 47.0M |
| Net Income | 121.6M | 129.9M | 217.1M | 465.0M | 278.0M | 116.0M | 184.0M | 218.0M |