
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2B | 1.5B | 1.2B | 1.7B | 3.2B | 3.5B | 3.6B | 3.4B |
| Cost of goods sold | 328.0M | 463.3M | 415.2M | 546.0M | 1.2B | 1.3B | 1.3B | 1.3B |
| Gross profit | 844.0M | 1.0B | 841.7M | 1.1B | 2.0B | 2.2B | 2.3B | 2.2B |
| Gross profit margin, % | 73.3% | 68.7% | 67.6% | 67.6% | 63.3% | 61.7% | 64.5% | 63.5% |
| Operating expense total | 350.3M | 429.3M | 381.8M | 550.0M | 674.0M | 1.0B | 1.1B | 1.2B |
| Depreciation and amortization | 84.2M | 99.4M | 84.1M | 159.0M | 720.0M | 4.7B | 442.0M | 5.8B |
| EBITDA | 493.7M | 587.6M | 459.9M | 586.0M | 1.4B | 1.2B | 1.2B | 986.0M |
| EBITDA margin, % | 42.9% | 39.7% | 36.9% | 34.9% | 42.4% | 33.1% | 34.2% | 28.7% |
| EBIT | 390.0M | 488.0M | 375.8M | 427.0M | 629.0M | (3.5B) | 788.0M | (4.8B) |
| EBIT margin, % | 33.9% | 33.0% | 30.2% | 25.4% | 19.4% | -101.0% | 21.8% | -139.5% |
| Interest income | 1.3M | 1.5M | 759.0K | 1.0M | 2.0M | 16.0M | 24.0M | 16.0M |
| Interest expense | 502.0K | 2.3M | 2.1M | 10.0M | 60.0M | 102.0M | 109.0M | 87.0M |
| Pre tax profit | 398.6M | 492.7M | 366.2M | 460.0M | 537.0M | (3.7B) | 674.0M | (4.9B) |
| Income tax expense | 87.9M | 108.9M | 78.3M | 116.0M | 143.0M | 139.0M | 160.0M | 127.0M |
| Net Income | 310.7M | 383.8M | 287.9M | 344.0M | 394.0M | (3.9B) | 514.0M | (5.0B) |