
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 25.9B | 28.7B | 44.0B | 56.3B | 66.1B | 80.2B |
| Cost of goods sold | 3.6B | 3.3B | 5.0B | 4.6B | 4.5B | 5.5B |
| Gross profit | 22.3B | 25.4B | 39.0B | 51.7B | 61.7B | 74.7B |
| Gross profit margin, % | 86.3% | 88.4% | 88.6% | 91.9% | 93.2% | 93.1% |
| Operating expense total | 19.6B | 22.3B | 29.8B | 37.2B | 42.6B | 51.5B |
| Depreciation and amortization | 547.0M | 669.0M | 807.0M | 1.2B | 1.2B | 1.8B |
| EBITDA | 2.8B | 3.3B | 9.4B | 14.8B | 19.4B | 23.5B |
| EBITDA margin, % | 10.8% | 11.6% | 21.5% | 26.3% | 29.3% | 29.3% |
| EBIT | 7.0B | 2.2B | 8.6B | 14.4B | 18.5B | 22.7B |
| EBIT margin, % | 27.1% | 7.8% | 19.6% | 25.6% | 28.0% | 28.4% |
| Interest income | 6.0M | |||||
| Interest expense | 1.0M | 1.0M | 1.0M | 1.0M | ||
| Pre tax profit | 7.0B | 2.3B | 8.8B | 14.4B | 18.9B | 22.7B |
| Income tax expense | 2.4B | 870.0M | 2.9B | 4.4B | 5.9B | 6.6B |
| Net Income | 4.7B | 1.4B | 5.9B | 9.9B | 13.0B | 16.1B |