Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Vision financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥1.1 K
2024-10-29
Market Capitalization
¥50.8 B
2024-10-29
Revenue
¥39 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 23, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.5B | 27.3B | 16.7B | 18.1B | 25.5B | 31.8B | 35.5B | 39.0B |
| Cost of goods sold | 8.0B | 10.5B | 7.3B | 9.0B | 12.7B | 13.2B | 14.0B | 16.4B |
| Gross profit | 13.5B | 16.8B | 9.3B | 9.1B | 12.8B | 18.6B | 21.5B | 22.6B |
| Gross profit margin, % | 56.0% | 58.3% | 60.5% | 58.0% | ||||
| Operating expense total | 10.2B | 12.4B | 8.7B | 7.9B | 9.9B | 13.5B | 15.2B | 15.2B |
| Depreciation and amortization | 850.4M | 1.1B | 1.9B | 137.4M | 426.0M | 755.1M | 1.1B | 970.4M |
| EBITDA | 3.3B | 4.4B | 636.1M | 1.2B | 2.8B | 5.0B | 6.3B | 7.4B |
| EBITDA margin, % | 3.8% | 15.8% | 17.8% | 19.0% | ||||
| EBIT | 2.5B | 3.3B | (1.3B) | 1.1B | 2.4B | 4.3B | 5.3B | 6.4B |
| EBIT margin, % | -7.8% | 13.6% | 14.8% | 16.5% | ||||
| Interest income | 496.0K | 1.3M | 903.0K | 761.0K | 2.1M | 647.0K | 734.0K | 4.5M |
| Interest expense | 337.0K | 13.1M | 5.3M | 5.0K | 11.6M | 12.4M | 10.6M | 7.8M |
| Pre tax profit | 2.2B | 3.2B | (1.4B) | 1.1B | 2.4B | 4.4B | 5.3B | 6.4B |
| Income tax expense | 666.6M | 972.9M | (238.5M) | 400.5M | 804.9M | 1.4B | 1.9B | 1.9B |
| Net Income | 1.5B | 2.2B | (1.2B) | 730.7M | 1.6B | 3.0B | 3.4B | 4.5B |