
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 614.2M | 984.0M | 1.6B | 3.7B | 8.4B | 9.0B | 9.8B | 10.0B |
| Gross profit | 614.2M | 984.0M | 1.6B | 3.7B | 8.4B | 9.0B | 9.8B | 10.0B |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 579.7M | 896.9M | 1.4B | 3.6B | 7.3B | 7.8B | 8.5B | 8.6B |
| Depreciation and amortization | 9.3M | 15.6M | 18.3M | 256.2M | 1.1B | 15.7B | 452.2M | 306.0M |
| EBITDA | 34.5M | 87.1M | 226.7M | 143.8M | 1.1B | 1.2B | 1.3B | 1.4B |
| EBITDA margin, % | 8.9% | 14.1% | 3.9% | 13.5% | 13.5% | 13.1% | 14.0% | |
| EBIT | 25.2M | 56.6M | 206.4M | (375.4M) | 22.9M | (14.3B) | 898.8M | 1.2B |
| EBIT margin, % | 5.8% | 12.9% | -10.1% | 0.3% | -159.6% | 9.2% | 12.1% | |
| Interest income | 9.0K | 33.0K | 17.0K | 24.0K | 27.0K | 53.0K | 1.1M | 8.4M |
| Interest expense | 1.5M | 3.3M | 8.5M | 22.1M | 46.1M | 37.1M | 43.7M | 53.0M |
| Pre tax profit | 24.1M | 53.2M | 197.2M | (389.8M) | (51.2M) | (14.4B) | 812.8M | 1.1B |
| Income tax expense | (3.4M) | 313.0K | (4.7M) | 85.8M | (127.0M) | (1.8B) | 335.6M | 257.8M |
| Net Income | 27.5M | 52.9M | 202.0M | (475.6M) | 75.9M | (12.6B) | 477.2M | 891.9M |