
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.7B | 9.3B | 8.1B | 10.7B | 13.2B | 14.4B | 16.3B |
| Cost of goods sold | 6.3B | 6.8B | 5.9B | 7.8B | 9.7B | 10.4B | 11.5B |
| Gross profit | 2.4B | 2.5B | 2.2B | 2.9B | 3.5B | 4.0B | 4.8B |
| Gross profit margin, % | 27.5% | 26.9% | 26.7% | 26.9% | 26.5% | 28.1% | 29.4% |
| Operating expense total | 1.4B | 1.5B | 1.6B | 1.8B | 2.1B | 2.4B | 2.7B |
| Depreciation and amortization | 21.9M | 26.4M | 29.8M | 55.7M | 76.1M | 113.3M | 124.4M |
| EBITDA | 941.9M | 967.2M | 551.8M | 1.1B | 1.3B | 1.6B | 2.0B |
| EBITDA margin, % | 10.9% | 10.4% | 6.8% | 9.9% | 10.2% | 11.3% | 12.4% |
| EBIT | 913.4M | 927.9M | 507.5M | 1.0B | 1.3B | 1.5B | 1.9B |
| EBIT margin, % | 10.5% | 10.0% | 6.3% | 9.4% | 9.6% | 10.5% | 11.8% |
| Interest income | 101.0K | 105.0K | 97.0K | 100.0K | 112.0K | 96.0K | 3.4M |
| Interest expense | 1.8M | 1.3M | |||||
| Pre tax profit | 913.4M | 927.2M | 510.2M | 1.0B | 1.3B | 1.5B | 1.9B |
| Income tax expense | 287.4M | 316.3M | 179.1M | 325.2M | 407.7M | 515.8M | 553.1M |
| Net Income | 626.0M | 610.9M | 331.2M | 687.3M | 856.0M | 991.3M | 1.4B |