
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 246.2M | 198.8M | 138.8M | 123.9M | 171.0M | 185.1M | 1.7B | 6.1B |
| Cost of goods sold | 194.4M | 176.5M | 124.0M | 99.7M | 135.8M | 173.7M | 1.6B | 5.6B |
| Gross profit | 51.9M | 62.8M | 35.1M | 24.2M | 35.6M | 23.2M | 175.3M | 493.0M |
| Gross profit margin, % | 31.6% | 25.3% | 19.5% | 20.8% | 12.5% | 10.1% | 8.1% | |
| Operating expense total | 79.9M | 67.5M | 51.6M | 36.5M | 33.3M | 28.0M | 6.6M | 8.1M |
| Depreciation and amortization | 9.0M | 9.1M | 12.0M | 12.7M | 8.7M | 3.7M | 591.0K | 361.0K |
| EBITDA | (28.0M) | (4.7M) | (16.5M) | (12.3M) | 2.3M | (4.8M) | 168.8M | 484.8M |
| EBITDA margin, % | -2.4% | -11.9% | -10.0% | 1.3% | -2.6% | 9.7% | 7.9% | |
| EBIT | (38.4M) | (13.9M) | (28.9M) | (25.0M) | (6.4M) | (8.5M) | 168.2M | 484.5M |
| EBIT margin, % | -7.0% | -20.8% | -20.2% | -3.8% | -4.6% | 9.7% | 7.9% | |
| Interest income | 236.0K | 345.0K | 126.0K | 655.0K | 402.0K | 487.0K | 9.0K | 14.0K |
| Interest expense | 11.2M | 11.9M | 12.0M | 6.7M | 3.1M | 1.4M | 223.0K | 273.0K |
| Pre tax profit | (47.6M) | (23.5M) | 41.8M | (31.1M) | (18.1M) | (10.8M) | 166.5M | 614.4M |
| Income tax expense | 180.0K | 49.0K | 25.0K | 135.2M | ||||
| Net Income | (47.8M) | (23.5M) | 41.8M | (31.1M) | (18.1M) | (10.8M) | 166.5M | 479.2M |