
Stock Price
2024-10-28
Market Capitalization
2024-10-28
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 279.6M | 472.8M | 435.5M | 276.3M | 273.7M | 300.4M | 328.5M | 355.5M |
| Cost of goods sold | 72.2M | 214.9M | 166.2M | 43.8M | 27.0M | 31.5M | 34.9M | 44.2M |
| Gross profit | 210.5M | 261.2M | 272.6M | 235.8M | 252.9M | 280.8M | 293.6M | 311.3M |
| Gross profit margin, % | 75.3% | 55.2% | 62.6% | 85.3% | 92.4% | 93.5% | 89.4% | 87.6% |
| Operating expense total | 49.2M | 54.5M | 52.2M | 53.5M | 56.1M | 60.3M | 57.5M | 66.0M |
| Depreciation and amortization | (41.3M) | (99.1M) | (30.2M) | (425.5M) | (345.5M) | (91.0M) | (220.5M) | (163.6M) |
| EBITDA | 161.3M | 206.6M | 220.4M | 182.3M | 196.9M | 220.4M | 236.0M | 245.2M |
| EBITDA margin, % | 57.7% | 43.7% | 50.6% | 66.0% | 71.9% | 73.4% | 71.9% | 69.0% |
| EBIT | 203.3M | 305.7M | 250.8M | 607.4M | 542.4M | 311.5M | 456.6M | 408.8M |
| EBIT margin, % | 72.7% | 64.7% | 57.6% | 219.9% | 198.2% | 103.7% | 139.0% | 115.0% |
| Interest income | 1.5M | 1.8M | 1.8M | 1.6M | 6.0M | 9.3M | 13.2M | 11.9M |
| Interest expense | 19.8M | 24.2M | 18.0M | 21.4M | 20.5M | 27.0M | 30.8M | 44.1M |
| Pre tax profit | 188.0M | 286.4M | 244.3M | 581.1M | 530.9M | 297.2M | 438.4M | 377.7M |
| Income tax expense | 44.1M | 63.9M | 56.3M | 125.9M | 110.7M | 66.6M | 99.0M | 87.3M |
| Net Income | 143.9M | 222.5M | 188.0M | 455.2M | 420.1M | 230.7M | 339.4M | 290.4M |