
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 424.8M | 574.4M | 621.5M | 662.3M | 1.0B | 1.5B | 1.3B | 1.1B |
| Cost of goods sold | 252.3M | 321.4M | 279.1M | 352.9M | 575.4M | 913.5M | 676.0M | 488.1M |
| Gross profit | 173.9M | 257.9M | 346.4M | 313.3M | 449.4M | 571.2M | 602.3M | 653.2M |
| Gross profit margin, % | 40.9% | 44.9% | 55.7% | 47.3% | 44.1% | 38.6% | 47.3% | 57.6% |
| Operating expense total | 120.3M | 185.0M | 238.1M | 193.1M | 315.7M | 557.6M | 446.6M | 650.1M |
| Depreciation and amortization | 27.1M | 48.7M | 116.0M | 74.5M | 87.6M | 132.0M | 206.7M | 313.6M |
| EBITDA | 53.6M | 72.9M | 108.3M | 120.2M | 133.7M | 13.6M | 155.7M | 3.1M |
| EBITDA margin, % | 12.6% | 12.7% | 17.4% | 18.1% | 13.1% | 0.9% | 12.2% | 0.3% |
| EBIT | 26.6M | 24.1M | (7.9M) | 45.6M | 55.9M | (27.5M) | (53.1M) | (313.1M) |
| EBIT margin, % | 6.3% | 4.2% | -1.3% | 6.9% | 5.5% | -1.9% | -4.2% | -27.6% |
| Interest income | 400.0K | |||||||
| Interest expense | 13.0M | 23.8M | 47.3M | 55.5M | 66.0M | 86.5M | 75.5M | 49.5M |
| Pre tax profit | 13.4M | (3.7M) | (65.6M) | (7.5M) | (12.4M) | (110.6M) | (131.0M) | (300.6M) |
| Income tax expense | 4.8M | 4.2M | 4.2M | (10.3M) | (18.8M) | (22.9M) | (29.0M) | |
| Net Income | 8.6M | (7.9M) | (69.8M) | 2.8M | (12.4M) | (91.8M) | (108.1M) | (271.6M) |