
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.2M | 35.2M | 21.0M | 1.4B | 7.0B | 6.5B | 5.4B | 3.8B |
| Cost of goods sold | 26.8M | 22.1M | 15.0M | 732.0M | 3.9B | 3.1B | 2.1B | 1.8B |
| Gross profit | 14.2M | 13.4M | 9.0M | 683.0M | 3.3B | 3.4B | 3.3B | 2.0B |
| Gross profit margin, % | 41.5% | 38.2% | 42.9% | 48.3% | 46.3% | 53.3% | 61.5% | 53.0% |
| Operating expense total | 43.2M | 29.9M | 21.0M | 517.0M | 2.3B | 2.7B | 2.6B | 1.4B |
| Depreciation and amortization | 573.0K | 5.7M | 1.0M | 117.0M | 547.0M | 520.0M | 468.0M | 465.0M |
| EBITDA | (29.0M) | (16.4M) | (12.0M) | 166.0M | 918.0M | 772.0M | 685.0M | 556.0M |
| EBITDA margin, % | -84.6% | -46.7% | -57.1% | 11.7% | 13.0% | 11.9% | 12.8% | 14.7% |
| EBIT | (30.3M) | (22.2M) | (13.0M) | 49.0M | 371.0M | 252.0M | 217.0M | 91.0M |
| EBIT margin, % | -88.5% | -63.0% | -61.9% | 3.5% | 5.3% | 3.9% | 4.1% | 2.4% |
| Interest income | 26.4M | 7.0K | 2.0M | 12.0M | 7.0M | 3.0M | ||
| Interest expense | 1.4M | 9.1M | 6.0M | 48.0M | 197.0M | 284.0M | 197.0M | 234.0M |
| Pre tax profit | (2.9M) | (30.5M) | (19.0M) | 14.0M | 181.0M | 74.0M | 24.0M | (131.0M) |
| Income tax expense | 42.0K | 69.0K | 8.0M | 39.0M | 42.0M | 36.0M | 1.0M | |
| Net Income | (3.0M) | (30.6M) | (19.0M) | 6.0M | 142.0M | 32.0M | (12.0M) | (132.0M) |