
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.9M | 12.9M | 42.9M | 16.2M | 161.7M | 133.5M | 4.3M | 1.1M |
| Cost of goods sold | 17.6M | 9.7M | 35.8M | 13.8M | 141.3M | 147.1M | 13.1M | 8.5M |
| Gross profit | 5.6M | 9.0M | 16.5M | 9.6M | 39.0M | 4.7M | (2.3M) | (7.4M) |
| Gross profit margin, % | 69.9% | 38.4% | 59.2% | 24.1% | 3.5% | -54.3% | -643.6% | |
| Operating expense total | 17.3M | 23.5M | 31.9M | 26.1M | 44.4M | 33.7M | 8.7M | 2.2M |
| Depreciation and amortization | 3.3M | 3.2M | 7.9M | 8.0M | 8.0M | 8.1M | 2.9M | 143.0K |
| EBITDA | (11.7M) | (14.5M) | (15.5M) | (16.5M) | (5.4M) | (29.0M) | (11.0M) | (9.6M) |
| EBITDA margin, % | -112.0% | -36.0% | -101.8% | -3.4% | -21.7% | -256.1% | -833.7% | |
| EBIT | (14.9M) | (17.7M) | (23.4M) | (24.5M) | (13.5M) | (7.8M) | (14.0M) | (9.7M) |
| EBIT margin, % | -136.6% | -54.5% | -151.1% | -8.3% | -5.8% | -324.2% | -846.1% | |
| Interest income | 395.0K | 418.0K | 418.0K | 193.0K | 480.0K | 369.0K | 124.0K | |
| Interest expense | 6.0K | 33.5M | 11.1M | 25.2M | 11.8M | 3.5M | 4.3M | 2.2M |
| Pre tax profit | (14.5M) | (50.7M) | (38.9M) | (49.6M) | (16.3M) | (10.8M) | 94.4M | (11.7M) |
| Income tax expense | 180.0K | 918.0K | 31.0K | |||||
| Net Income | (14.5M) | (50.7M) | (39.1M) | (49.6M) | (16.3M) | (11.7M) | 94.3M | (11.7M) |