Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Vend financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
KR363.6
2024-10-29
Market Capitalization
KR68.8 B
2024-08-26
Revenue
KR9.8 B
FY, 2025
CreditSafe Score
?
Score changed on Jul 19, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.1B | 19.1B | 20.0B | 18.4B | 15.3B | 15.8B | 12.6B | 9.8B |
| Cost of goods sold | 409.0M | 416.0M | 454.0M | 531.0M | 549.0M | 752.0M | 700.0M | 595.0M |
| Gross profit | 17.7B | 18.7B | 19.7B | 18.0B | 14.7B | 15.1B | 11.9B | 9.2B |
| Gross profit margin, % | 97.9% | 98.2% | 97.6% | 96.5% | 95.7% | 94.5% | 93.9% | |
| Operating expense total | 14.5B | 15.0B | 14.9B | 13.8B | 10.8B | 12.0B | 9.6B | 6.6B |
| Depreciation and amortization | 1.5B | 1.5B | 1.2B | 1.1B | 1.1B | 1.3B | 2.4B | 666.0M |
| EBITDA | 3.3B | 3.6B | 4.8B | 4.2B | 4.1B | 1.3B | 1.6B | 2.8B |
| EBITDA margin, % | 19.1% | 23.8% | 22.8% | 27.2% | 8.2% | 12.7% | 28.6% | |
| EBIT | 1.8B | 2.1B | 3.6B | 3.1B | 3.0B | 11.0M | (771.0M) | 2.1B |
| EBIT margin, % | 11.0% | 17.9% | 16.8% | 19.6% | 0.1% | -6.1% | 21.8% | |
| Interest income | 29.0M | 49.0M | 29.0M | 8.0M | 24.0M | 129.0M | 287.0M | 200.0M |
| Interest expense | 129.0M | 222.0M | 1.2B | 256.0M | 311.0M | 871.0M | 362.0M | 219.0M |
| Pre tax profit | 1.7B | 1.9B | 1.1B | (18.8B) | (22.2B) | 14.5B | 4.3B | (192.0M) |
| Income tax expense | 965.0M | 752.0M | 260.0M | 621.0M | 253.0M | 256.0M | 176.0M | 301.0M |
| Net Income | 716.0M | 1.2B | 836.0M | (19.4B) | (22.5B) | 14.2B | 4.2B | (493.0M) |