
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35.7B | 39.4B | 39.9B | 37.6B | 38.7B | 43.1B | 41.4B | 43.1B |
| Cost of goods sold | 6.3B | 6.5B | 5.5B | 5.6B | 5.8B | 6.8B | 5.9B | 6.8B |
| Gross profit | 29.3B | 32.9B | 34.4B | 32.0B | 32.8B | 36.3B | 35.5B | 36.3B |
| Gross profit margin, % | 82.3% | 83.5% | 86.2% | 85.2% | 85.0% | 84.1% | 85.7% | 84.2% |
| Operating expense total | 28.3B | 31.0B | 31.2B | 29.7B | 30.4B | 33.9B | 32.8B | 33.3B |
| Depreciation and amortization | 594.0M | 893.0M | 914.0M | 919.0M | 938.0M | 1.0B | 1.1B | 1.1B |
| EBITDA | 1.2B | 2.0B | 3.4B | 2.3B | 2.4B | 2.5B | 2.7B | 3.1B |
| EBITDA margin, % | 3.3% | 5.1% | 8.5% | 6.1% | 6.3% | 5.7% | 6.6% | 7.1% |
| EBIT | 580.0M | 1.1B | 2.5B | 1.4B | 1.5B | 1.4B | 1.6B | 2.0B |
| EBIT margin, % | 1.6% | 2.8% | 6.2% | 3.6% | 3.9% | 3.3% | 3.9% | 4.5% |
| Interest income | 42.0M | 12.0M | 22.0M | 29.0M | 21.0M | 113.0M | 132.0M | 147.0M |
| Interest expense | 50.0M | 84.0M | 69.0M | 77.0M | 72.0M | 80.0M | 84.0M | 83.0M |
| Pre tax profit | 601.0M | 1.1B | 2.5B | 1.3B | 1.5B | 1.4B | 1.7B | 2.1B |
| Income tax expense | 27.0M | 133.0M | 263.0M | 313.0M | 308.0M | 293.0M | 331.0M | 430.0M |
| Net Income | 574.0M | 962.0M | 2.2B | 1.0B | 1.2B | 1.2B | 1.4B | 1.6B |