
| GBP | FY, 2012 | FY, 2013 | FY, 2014 | FY, 2015 | FY, 2016 | FY, 2017 | FY, 2018 |
|---|---|---|---|---|---|---|---|
| Cash | 48.3K | 32.7K | 1.9M | 1.4M | 76.0K | 2.7M | 355.0K |
| Accounts Receivable | 15.7K | 46.4K | 29.8K | 36.0K | 59.0K | 54.0K | 74.0K |
| Inventories | 250.0 | 3.0K | |||||
| Current Assets | 64.0K | 79.1K | 2.5M | 2.1M | 556.0K | 3.3M | 1.0M |
| PP&E | 13.3K | 10.7K | 17.5K | 30.8K | 29.0K | 23.0K | 47.0K |
| Goodwill | 89.7K | 76.2K | 238.2K | ||||
| Total Assets | 159.0K | 179.4K | 2.6M | 2.3M | 892.0K | 3.7M | 1.7M |
| Accounts Payable | 330.3K | 643.7K | 119.5K | 587.7K | 608.0K | 579.0K | 1.2M |
| Current Liabilities | 330.3K | 643.7K | 561.8K | 1.2M | 1.1M | 1.1M | 2.1M |
| Total Liabilities | 330.3K | 643.7K | 561.8K | 1.2M | 1.1M | 1.1M | 2.1M |
| Common Stock | 34.6K | 34.6K | 37.2K | 37.2K | 37.0K | 37.0K | 37.0K |
| Retained Earnings | (498.8K) | (1.5M) | (3.9M) | (5.9M) | (3.1M) | (6.1M) | |
| Total Equity | (171.3K) | (464.2K) | 2.1M | 1.1M | (235.0K) | 2.6M | (403.0K) |
| Financial Leverage | -0.9 | -0.4 | 1.3 | 2 | -3.8 | 1.4 | -4.2 |