
Stock Price
2024-10-28
Market Capitalization
2024-08-22
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.3M | 100.8M | 85.5M | 129.4M | 77.6M | 113.8M | 154.1M | 116.3M |
| Cost of goods sold | 17.7M | 94.3M | 74.5M | 112.9M | 59.6M | 89.9M | 126.6M | 54.3M |
| Gross profit | 5.5M | 6.5M | 11.8M | 19.5M | 18.2M | 24.2M | 31.3M | 62.0M |
| Gross profit margin, % | 6.4% | 13.7% | 15.0% | 23.5% | 21.3% | 20.3% | 53.3% | |
| Operating expense total | 4.4M | 4.3M | 8.8M | 16.7M | 12.6M | 33.4M | 47.6M | 20.2M |
| Depreciation and amortization | 3.0K | 3.0K | 38.0K | 60.0K | 43.0K | 277.0K | 449.0K | 596.0K |
| EBITDA | 1.1M | 2.1M | 2.9M | 2.8M | 5.7M | (9.2M) | (16.4M) | 41.8M |
| EBITDA margin, % | 2.1% | 3.4% | 2.1% | 7.3% | -8.0% | -10.6% | 35.9% | |
| EBIT | 1.1M | 2.1M | 2.9M | 2.7M | 5.6M | (9.4M) | (16.8M) | 34.2M |
| EBIT margin, % | 2.1% | 3.4% | 2.1% | 7.3% | -8.3% | -10.9% | 29.4% | |
| Interest income | 73.0K | 562.0K | 417.0K | 359.0K | 164.0K | 1.9M | ||
| Interest expense | 418.0K | 424.0K | 460.0K | 238.0K | 892.0K | 685.0K | 2.0M | 16.6M |
| Pre tax profit | 797.0K | 1.7M | 2.4M | 3.0M | 5.2M | (9.8M) | (18.6M) | 19.5M |
| Income tax expense | 415.0K | 500.0K | 807.0K | 1.1M | 1.3M | (2.6M) | (4.0M) | 1.4M |
| Net Income | 382.0K | 1.2M | 1.6M | 1.9M | 3.9M | (7.2M) | (14.6M) | 18.1M |