
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 70.6M | 9.3M | 26.2M | (16.0M) | 2.1M | 16.2M | (4.2M) | |
| Cost of goods sold | 36.2M | 10.9M | 20.5M | (17.4M) | 9.5M | 32.2M | 47.3M | |
| Gross profit | 68.2M | 23.1M | 12.4M | 7.5M | 11.1M | 66.8M | (52.1M) | 2.0K |
| Gross profit margin, % | 96.5% | 249.2% | 47.5% | -46.7% | 526.7% | 412.5% | 1241.5% | |
| Operating expense total | 82.7M | 85.6M | 27.7M | 10.9M | 19.3M | 52.4M | 38.9M | 5.8M |
| Depreciation and amortization | 4.6M | 4.5M | 3.0M | 2.5M | 2.8M | 2.2M | 1.2M | 311.0K |
| EBITDA | (14.5M) | (62.5M) | (15.3M) | (3.4M) | (8.2M) | 14.5M | (91.0M) | (5.8M) |
| EBITDA margin, % | -20.5% | -675.1% | -58.2% | 21.2% | -385.7% | 89.2% | 2168.2% | |
| EBIT | (19.1M) | (67.0M) | (18.2M) | (5.9M) | (11.0M) | 12.2M | (92.2M) | (6.1M) |
| EBIT margin, % | -27.1% | -724.0% | -69.5% | 36.9% | -520.2% | 75.6% | 2196.0% | |
| Interest income | 3.4M | 4.2M | 350.0K | 43.0K | 474.0K | 189.0K | 27.0K | 1.2M |
| Interest expense | 192.4M | 196.8M | 257.3M | 346.2M | 422.2M | 483.1M | 530.4M | 11.0K |
| Pre tax profit | (208.1M) | (258.3M) | (275.7M) | (352.1M) | (484.8M) | (470.5M) | (622.6M) | (4.9M) |
| Income tax expense | (1.5M) | 7.1M | 111.0K | |||||
| Net Income | (208.1M) | (256.7M) | (275.7M) | (352.1M) | (491.9M) | (470.5M) | (622.6M) | (5.0M) |