
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.4B | 1.2B | 403.5M | 59.1M | 9.3M | |||
| Cost of goods sold | 1.2B | 1.0B | 392.2M | 39.8M | 32.9M | 77.7M | 926.0K | |
| Gross profit | 175.7M | 165.4M | 11.4M | 19.4M | (23.5M) | (77.7M) | (926.0K) | |
| Gross profit margin, % | 12.7% | 14.2% | 2.8% | 32.8% | -251.6% | |||
| Operating expense total | 109.2M | 105.5M | 125.6M | 68.1M | 32.3M | 7.8M | 4.4M | 3.7M |
| Depreciation and amortization | 27.1M | 23.5M | 28.5M | 23.4M | 19.2M | 15.8M | 12.9M | 10.6M |
| EBITDA | 66.5M | 59.9M | (114.2M) | (48.7M) | (55.8M) | (85.5M) | (5.3M) | (3.7M) |
| EBITDA margin, % | 4.8% | 5.1% | -28.3% | -82.4% | -598.2% | |||
| EBIT | 39.4M | 36.4M | (142.7M) | (209.8M) | (75.0M) | (101.2M) | (18.2M) | (14.3M) |
| EBIT margin, % | 2.9% | 3.1% | -35.4% | -355.1% | -804.5% | |||
| Interest income | 13.0K | 14.0K | 16.0K | 18.0K | 20.0K | 61.0K | 3.0K | 3.0K |
| Interest expense | 33.4M | 34.4M | 37.5M | 2.0M | 114.0K | |||
| Pre tax profit | 6.7M | 2.0M | (174.1M) | (211.8M) | (93.2M) | (101.2M) | (18.2M) | (14.2M) |
| Income tax expense | (2.7M) | (390.0K) | (1.9M) | (1.3M) | (864.0K) | (535.0K) | (277.0K) | (107.0K) |
| Net Income | 9.4M | 2.4M | (172.2M) | (210.5M) | (92.4M) | (100.7M) | (17.9M) | (14.1M) |