
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| USD | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 215.7M | 34.0M | 7.2M | 12.9M | 8.7M | ||
| Cost of goods sold | 2.4M | 2.7M | 2.5M | 1.3M | |||
| Gross profit | 1.4M | 215.7M | 35.8M | 6.7M | 10.6M | 6.6M | (801.0K) |
| Gross profit margin, % | 100.0% | 105.3% | 93.1% | 82.2% | 76.3% | ||
| Operating expense total | 15.2M | 37.1M | 45.8M | 58.0M | 66.6M | 52.7M | 23.7M |
| Depreciation and amortization | 160.0K | 303.0K | 735.0K | 1.8M | 2.1M | 2.3M | 2.0M |
| EBITDA | (13.8M) | 178.6M | (10.0M) | (51.3M) | (56.0M) | (46.1M) | (24.5M) |
| EBITDA margin, % | 82.8% | -29.6% | -716.3% | -433.7% | -530.9% | ||
| EBIT | (13.9M) | 178.3M | (10.8M) | (53.2M) | (58.1M) | (48.3M) | (26.6M) |
| EBIT margin, % | 82.6% | -31.7% | -741.6% | -450.2% | -556.9% | ||
| Interest income | 387.0K | 198.0K | 270.0K | 3.7M | 8.9M | 7.0M | 3.6M |
| Interest expense | 34.0K | 264.0K | 129.0K | 378.0K | 224.0K | 188.0K | 124.0K |
| Pre tax profit | (13.7M) | 180.9M | (11.1M) | (51.0M) | (44.1M) | (45.5M) | (17.7M) |
| Income tax expense | 31.1M | (1.7M) | (8.2M) | (8.9M) | (6.7M) | (5.5M) | |
| Net Income | (13.7M) | 149.8M | (9.4M) | (42.7M) | (35.2M) | (38.8M) | (12.2M) |