
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 4.0B | 3.2B | 4.0B | 3.9B | 4.6B | 4.3B | 3.8B |
| Cost of goods sold | 3.6B | 3.5B | 2.8B | 3.4B | 3.4B | 4.0B | 3.7B | 3.4B |
| Gross profit | 488.1M | 502.9M | 440.9M | 648.8M | 555.5M | 585.9M | 576.7M | 383.0M |
| Gross profit margin, % | 11.9% | 12.6% | 13.6% | 16.2% | 14.2% | 12.7% | 13.5% | 10.1% |
| Operating expense total | 216.0M | 185.0M | 170.9M | 207.8M | 209.6M | 180.8M | 223.2M | 155.1M |
| Depreciation and amortization | 82.3M | 119.1M | 107.9M | 107.2M | 131.1M | 124.8M | 139.7M | 136.1M |
| EBITDA | 265.5M | 315.7M | 272.3M | 440.3M | 345.3M | 406.6M | 356.2M | 226.8M |
| EBITDA margin, % | 6.5% | 7.9% | 8.4% | 11.0% | 8.8% | 8.8% | 8.3% | 6.0% |
| EBIT | 182.7M | 190.6M | 165.9M | 334.9M | 206.9M | 281.7M | 302.0M | 93.0M |
| EBIT margin, % | 4.5% | 4.8% | 5.1% | 8.4% | 5.3% | 6.1% | 7.0% | 2.5% |
| Interest income | 6.5M | 8.0M | 7.0M | 4.0M | 2.6M | 11.3M | 24.3M | 24.2M |
| Interest expense | 29.8M | 27.0M | 17.3M | 11.3M | 12.3M | 40.9M | 42.9M | 43.7M |
| Pre tax profit | 176.2M | 181.9M | 153.4M | 329.1M | 205.8M | 245.3M | 309.7M | 75.0M |
| Income tax expense | 38.7M | 62.4M | 48.9M | 87.5M | 54.4M | 76.0M | 73.2M | 42.0M |
| Net Income | 137.5M | 119.5M | 104.5M | 241.6M | 151.3M | 169.3M | 236.6M | 33.0M |