
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 131.5M | 114.0M | 44.6M | 21.4M | 766.0K | 390.0K | 733.0K | 1.6M |
| Cost of goods sold | 112.4M | 97.1M | 38.3M | 15.6M | 696.0K | 338.0K | 412.0K | 1.2M |
| Gross profit | 19.1M | 16.9M | 6.2M | 5.8M | 746.0K | 375.0K | 490.0K | 379.0K |
| Gross profit margin, % | 14.5% | 14.0% | 27.3% | 97.4% | 96.2% | 66.8% | 23.7% | |
| Operating expense total | 4.5M | 5.6M | 4.7M | 1.5M | 2.6M | 1.3M | 1.5M | 1.4M |
| Depreciation and amortization | 16.0K | 88.0K | 101.0K | 99.0K | 68.0K | 46.0K | 8.0K | 3.0K |
| EBITDA | 14.6M | 11.3M | 1.6M | 4.3M | (1.8M) | (944.0K) | (994.0K) | (1.1M) |
| EBITDA margin, % | 11.1% | 3.6% | 20.1% | -239.7% | -242.1% | -135.6% | -66.2% | |
| EBIT | 14.5M | 11.2M | 1.5M | 4.4M | (2.0M) | (990.0K) | (2.3M) | (1.1M) |
| EBIT margin, % | 11.1% | 3.3% | 20.5% | -257.4% | -253.8% | -308.5% | -66.4% | |
| Interest income | 525.0K | 120.0K | 57.0K | 85.0K | 52.0K | 17.0K | 2.0K | 38.0K |
| Interest expense | 214.0K | 45.0K | 26.0K | 173.0K | 3.0K | |||
| Pre tax profit | 14.9M | 11.3M | 1.5M | 4.4M | (2.1M) | (973.0K) | (2.3M) | (1.0M) |
| Income tax expense | 4.2M | 3.3M | 428.0K | 1.2M | (7.0K) | (5.0K) | 5.0K | 1.0K |
| Net Income | 10.7M | 7.9M | 1.1M | 3.2M | (2.1M) | (968.0K) | (2.3M) | (1.0M) |