
Stock Price
2021-11-10
Market Capitalization
2021-11-10
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 |
|---|---|---|---|---|---|
| Revenue | 19.9M | 22.4M | 19.8M | 22.8M | |
| Cost of goods sold | 8.6M | 5.7M | 9.0M | 12.2M | |
| Gross profit | 11.3M | 16.7M | 10.7M | 10.6M | 38.0K |
| Gross profit margin, % | 46.6% | ||||
| Operating expense total | 8.7M | 12.9M | 9.1M | 14.6M | (16.0K) |
| Depreciation and amortization | 1.7M | 5.1M | 2.1M | 2.6M | |
| EBITDA | 2.7M | 3.8M | 1.6M | (3.9M) | 54.0K |
| EBITDA margin, % | -17.3% | ||||
| EBIT | 938.0K | (1.3M) | (512.0K) | (6.6M) | 54.0K |
| EBIT margin, % | -28.9% | ||||
| Interest income | 14.0K | 19.0K | 10.0K | ||
| Interest expense | 88.0K | 279.0K | 302.0K | 277.0K | |
| Pre tax profit | 836.0K | (1.6M) | (700.0K) | (6.9M) | (2.2M) |
| Income tax expense | 31.0K | (558.0K) | (85.0K) | (854.0K) | |
| Net Income | 805.0K | (1.0M) | (615.0K) | (6.1M) | (2.2M) |