
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 18.3M | 105.8M | 231.3M | 14.6M | 9.0M | 22.4M | 38.3M | 23.0M |
| Cost of goods sold | 4.4M | 105.4M | 193.6M | 5.3M | 9.7M | (20.2M) | 25.2M | 15.3M |
| Gross profit | 25.4M | 10.4M | 48.4M | 18.0M | 9.0M | 52.0M | 23.4M | 20.5M |
| Gross profit margin, % | 138.9% | 20.9% | 123.2% | 100.2% | 231.6% | 61.1% | 89.1% | |
| Operating expense total | 19.3M | 17.8M | 16.8M | 14.3M | 16.2M | 77.5M | 18.0M | 17.6M |
| Depreciation and amortization | 4.6M | 3.9M | 6.0M | 5.4M | 4.0M | 1.7M | 2.5M | 2.4M |
| EBITDA | 6.1M | (7.3M) | 31.6M | 3.6M | (7.1M) | (25.5M) | 5.4M | 2.9M |
| EBITDA margin, % | 33.3% | 13.7% | 25.0% | -78.9% | -113.7% | 14.1% | 12.5% | |
| EBIT | 1.5M | (15.0M) | 25.6M | (1.7M) | (11.1M) | (27.2M) | 2.9M | 518.0K |
| EBIT margin, % | 8.3% | 11.1% | -11.7% | -123.1% | -121.1% | 7.6% | 2.3% | |
| Interest income | 4.2M | 4.1M | 13.2M | 7.4M | 4.6M | 5.1M | 8.5M | 19.3M |
| Interest expense | 401.0K | 189.0K | 30.0K | 100.0K | ||||
| Pre tax profit | 8.8M | 13.1M | 25.1M | 7.7M | 13.2M | (6.9M) | 14.6M | 29.8M |
| Income tax expense | 2.2M | 997.0K | 10.7M | 2.4M | 828.0K | 6.8M | 7.2M | 7.6M |
| Net Income | 6.6M | 12.2M | 14.3M | 5.3M | 12.4M | (13.7M) | 7.4M | 22.2M |