
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.4B | 27.6B | 20.9B | 16.3B | 12.7B | 13.1B | 12.6B | 12.0B |
| Cost of goods sold | 9.2B | 11.3B | 10.9B | 7.6B | 4.2B | 4.2B | 4.3B | 5.7B |
| Gross profit | 5.2B | 16.3B | 10.0B | 8.8B | 8.5B | 8.9B | 8.3B | 6.4B |
| Gross profit margin, % | 36.2% | 59.1% | 47.8% | 53.7% | 66.9% | 68.1% | 65.7% | 53.0% |
| Operating expense total | 3.2B | 4.3B | 3.9B | 2.9B | 2.6B | 2.8B | 3.1B | 3.5B |
| Depreciation and amortization | 403.3M | 874.9M | 3.9B | 299.0M | 198.4M | 329.8M | 1.1B | 280.2M |
| EBITDA | 2.0B | 12.0B | 6.2B | 5.9B | 5.9B | 6.2B | 5.1B | 2.9B |
| EBITDA margin, % | 14.2% | 43.3% | 29.5% | 36.2% | 46.8% | 47.0% | 40.9% | 23.8% |
| EBIT | 1.6B | 10.5B | 2.0B | 5.5B | 5.8B | 6.2B | 4.1B | 2.7B |
| EBIT margin, % | 11.4% | 37.9% | 9.5% | 33.4% | 45.6% | 47.1% | 32.5% | 22.3% |
| Interest income | 335.0K | 670.0K | 241.0K | 134.0K | 148.0K | 132.0K | 4.5M | 23.9M |
| Interest expense | 1.7M | 3.2M | 4.4M | 2.8M | 2.3M | 2.1M | 1.9M | 2.3M |
| Pre tax profit | 1.6B | 10.3B | 1.6B | 5.5B | 5.8B | 6.2B | 4.1B | 2.6B |
| Income tax expense | 742.5M | 3.6B | 162.5M | 1.8B | 2.0B | 2.0B | 1.7B | 1.1B |
| Net Income | 880.2M | 6.8B | 1.4B | 3.7B | 3.8B | 4.1B | 2.4B | 1.5B |