
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 165.0K | 137.0K | 158.0K | 1.9M | 8.5M | 5.1M | 3.9M |
| Cost of goods sold | 159.0K | 185.0K | 287.0K | 377.0K | 1.1M | 1.1M | 1.4M |
| Gross profit | 6.0K | (48.0K) | (129.0K) | 1.7M | 7.4M | 4.0M | 2.7M |
| Gross profit margin, % | 3.6% | -35.0% | -81.6% | 88.0% | 87.0% | 78.6% | 68.3% |
| Operating expense total | 871.0K | 1.3M | 1.6M | 1.7M | 1.7M | 2.1M | 1.9M |
| Depreciation and amortization | 238.0K | 426.0K | 165.0K | 892.0K | 2.1M | 464.0K | 399.0K |
| EBITDA | (865.0K) | (1.4M) | (1.7M) | (73.0K) | 5.7M | 1.9M | 805.0K |
| EBITDA margin, % | -524.2% | -1015.3% | -1088.0% | -3.9% | 67.5% | 38.0% | 20.5% |
| EBIT | (1.1M) | (1.8M) | (1.9M) | (965.0K) | 3.6M | 1.5M | 406.0K |
| EBIT margin, % | -668.5% | -1326.3% | -1192.4% | -50.9% | 42.5% | 28.8% | 10.3% |
| Interest income | 4.0K | 13.0K | 18.0K | 112.0K | 86.0K | 142.0K | 129.0K |
| Interest expense | 136.0K | 184.0K | 119.0K | ||||
| Pre tax profit | (1.1M) | (1.7M) | (1.9M) | (853.0K) | 3.1M | 1.4M | 406.0K |
| Income tax expense | (518.0K) | 502.0K | (243.0K) | ||||
| Net Income | (1.1M) | (1.7M) | (1.9M) | (853.0K) | 3.6M | 859.0K | 649.0K |