
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 225.0K | 213.0K | 908.0K | 1.6M | 1.8M | 1.5M | 1.1M | 432.0K |
| Cost of goods sold | 34.0K | 82.0K | 2.5M | 1.1M | 701.0K | 1.0M | 912.0K | 423.0K |
| Gross profit | 191.0K | 131.0K | (1.6M) | 495.0K | 1.1M | 519.0K | 198.0K | 38.0K |
| Gross profit margin, % | 84.9% | 61.5% | -179.5% | 31.7% | 60.6% | 33.7% | 17.8% | 8.8% |
| Operating expense total | 3.9M | 4.9M | 1.8M | 2.1M | 2.6M | 3.3M | 1.7M | 2.6M |
| Depreciation and amortization | 63.0K | 15.0K | 11.4M | 2.1M | 3.7M | 244.0K | 4.3M | 1.1M |
| EBITDA | (4.1M) | (4.7M) | (3.4M) | (1.6M) | (1.6M) | (2.8M) | (1.5M) | (2.6M) |
| EBITDA margin, % | -1834.2% | -2219.7% | -372.8% | -102.6% | -87.9% | -182.1% | -136.8% | -601.4% |
| EBIT | (17.0M) | (4.7M) | (14.8M) | (3.7M) | (5.2M) | (3.0M) | (5.8M) | (3.7M) |
| EBIT margin, % | -7536.4% | -2226.8% | -1627.8% | -239.6% | -293.4% | -198.0% | -520.3% | -849.3% |
| Interest income | 198.0K | 1.0K | ||||||
| Interest expense | 607.0K | 286.0K | 89.0K | 234.0K | 589.0K | 172.0K | 202.0K | |
| Pre tax profit | (16.7M) | (5.4M) | (21.7M) | (4.8M) | (5.6M) | (4.1M) | (38.5M) | (4.1M) |
| Income tax expense | 43.0K | |||||||
| Net Income | (16.7M) | (5.4M) | (21.7M) | (4.9M) | (5.6M) | (4.1M) | (38.5M) | (4.1M) |