
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 48.3M | 28.8M | 12.3M | 25.5M | 12.3M | 13.6M | 15.9M | 18.1M |
| Cost of goods sold | 22.6M | 9.8M | 770.0K | 5.9M | 6.1M | 5.9M | 8.9M | 13.8M |
| Gross profit | 25.6M | 19.0M | 11.5M | 21.6M | 6.3M | 7.6M | 7.1M | 4.4M |
| Gross profit margin, % | 53.1% | 66.1% | 93.7% | 84.8% | 51.0% | 56.3% | 44.7% | 24.3% |
| Operating expense total | 7.2M | 8.0M | 11.7M | 13.6M | 24.0M | 7.8M | 8.0M | 6.0M |
| Depreciation and amortization | 2.4M | 4.0M | 7.5M | 4.1M | 4.1M | 2.8M | 2.8M | 1.3M |
| EBITDA | 18.4M | 11.0M | (180.0K) | 8.0M | (17.7M) | (164.0K) | (877.0K) | (1.6M) |
| EBITDA margin, % | 38.1% | 38.3% | -1.5% | 31.2% | -143.0% | -1.2% | -5.5% | -8.6% |
| EBIT | 16.0M | 7.0M | (23.0M) | 3.9M | (21.7M) | (3.0M) | (3.7M) | (2.8M) |
| EBIT margin, % | 33.1% | 24.4% | -187.1% | 15.1% | -176.1% | -21.9% | -23.1% | -15.6% |
| Interest income | 33.0K | 77.0K | 26.0K | 51.0K | 103.0K | 163.0K | 508.0K | 486.0K |
| Interest expense | 50.0K | 64.0K | 94.0K | 99.0K | 100.0K | 99.0K | 14.0K | 6.0K |
| Pre tax profit | 16.4M | 7.1M | (23.0M) | 11.7M | (35.1M) | 101.0K | 4.2M | 4.8M |
| Income tax expense | 1.6M | 1.1M | (2.2M) | 120.0K | 38.0K | |||
| Net Income | 14.8M | 6.0M | (20.8M) | 11.6M | (35.1M) | 101.0K | 4.2M | 4.7M |