
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153.8B | 182.6B | 165.0B | 170.3B | 213.2B | 274.3B | 330.3B | 376.3B | 560.7B |
| Cost of goods sold | 113.7B | 140.3B | 123.7B | 129.8B | 163.2B | 209.0B | 244.6B | 267.8B | 348.8B |
| Gross profit | 43.2B | 46.8B | 46.7B | 44.0B | 55.9B | 73.2B | 95.7B | 122.6B | 212.1B |
| Gross profit margin, % | 25.6% | 28.3% | 25.9% | 26.2% | 26.7% | 29.0% | 32.6% | 37.8% | |
| Operating expense total | 34.0B | 39.4B | 39.2B | 37.1B | 47.3B | 63.7B | 80.0B | 100.7B | 128.0B |
| Depreciation and amortization | 3.7B | 4.4B | 5.6B | 5.6B | 7.4B | 8.6B | 9.8B | 10.5B | 12.7B |
| EBITDA | 9.2B | 7.4B | 7.4B | 6.9B | 8.7B | 9.5B | 15.2B | 22.0B | 83.7B |
| EBITDA margin, % | 4.0% | 4.5% | 4.1% | 4.1% | 3.4% | 4.6% | 5.9% | 14.9% | |
| EBIT | 5.5B | 3.1B | 1.5B | 1.3B | 1.0B | 1.0B | 5.7B | 11.7B | 70.5B |
| EBIT margin, % | 1.7% | 0.9% | 0.8% | 0.5% | 0.4% | 1.7% | 3.1% | 12.6% | |
| Interest income | 6.7B | 14.6B | 18.5B | 20.7B | 24.5B | 37.7B | 51.3B | 58.3B | |
| Interest expense | 3.3B | 6.6B | 8.3B | 9.0B | 9.4B | 13.7B | 19.3B | 20.9B | 22.3B |
| Pre tax profit | 9.3B | 10.8B | 8.7B | 8.2B | 10.7B | 19.4B | 27.0B | 35.3B | 48.2B |
| Income tax expense | 2.7B | 3.6B | 2.2B | 2.1B | 3.4B | 6.3B | 9.2B | 11.5B | 16.4B |
| Net Income | 6.6B | 7.3B | 6.5B | 6.1B | 7.3B | 13.1B | 17.8B | 23.8B | 31.9B |