
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 132.8M | 144.3M | 161.5M | 184.6M | 206.0M | 222.1M | 276.0M | 305.3M |
| Gross profit | 132.8M | 156.2M | 170.1M | 203.5M | 225.4M | 222.1M | 343.6M | 409.4M |
| Gross profit margin, % | 100.0% | 108.2% | 105.3% | 110.2% | 109.4% | 100.0% | 124.5% | 134.1% |
| Operating expense total | 19.0M | 29.7M | 31.4M | 29.8M | 43.1M | 28.9M | 69.4M | 97.1M |
| Depreciation and amortization | 600.0K | 400.0K | 8.3M | 1.4M | 2.7M | 4.0M | 29.1M | |
| EBITDA | 113.8M | 126.5M | 138.6M | 173.8M | 182.8M | 193.6M | 274.3M | 312.4M |
| EBITDA margin, % | 85.7% | 87.7% | 85.8% | 94.1% | 88.7% | 87.2% | 99.4% | 102.3% |
| EBIT | 113.8M | 125.9M | 138.2M | 165.5M | 181.4M | 190.9M | 270.3M | 283.3M |
| EBIT margin, % | 85.7% | 87.2% | 85.6% | 89.7% | 88.1% | 86.0% | 97.9% | 92.8% |
| Interest income | 210.0K | 400.0K | 100.0K | 200.0K | 8.4M | 8.1M | ||
| Interest expense | 23.1M | 34.4M | 37.6M | 40.1M | 39.4M | 55.3M | 71.9M | 77.0M |
| Pre tax profit | 252.6M | 141.2M | 449.5M | 971.1M | (601.0M) | 70.6M | 445.8M | 363.3M |
| Income tax expense | 100.0K | (1.5M) | (1.6M) | 600.0K | 300.0K | |||
| Net Income | 252.6M | 141.2M | 449.4M | 972.6M | (599.4M) | 70.0M | 445.5M | 363.3M |