
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.4M | 3.5M | 2.2M | 728.0K | 263.0M | 212.7M | 1.3B | 163.9M | 278.5M |
| Cost of goods sold | 254.6M | 178.4M | 1.3B | 81.9M | |||||
| Gross profit | 6.6M | 4.0M | 2.2M | 7.0M | 14.7M | 34.2M | 46.3M | 97.5M | 324.5M |
| Gross profit margin, % | 114.1% | 101.0% | 957.3% | 5.6% | 16.1% | 3.4% | 59.5% | 116.5% | |
| Operating expense total | 9.0M | 8.1M | 6.6M | 11.1M | 13.9M | 17.6M | 30.2M | 33.0M | 125.1M |
| Depreciation and amortization | 1.0M | 866.0K | 700.0K | 744.0K | 2.0M | 2.8M | 3.9M | 12.0M | 68.3M |
| EBITDA | (2.4M) | (4.2M) | (4.2M) | (4.2M) | 820.0K | 16.7M | 16.2M | 64.5M | 199.4M |
| EBITDA margin, % | -119.7% | -190.7% | -573.8% | 0.3% | 7.8% | 1.2% | 39.3% | 71.6% | |
| EBIT | (4.3M) | (5.0M) | (4.9M) | (4.9M) | (1.1M) | 13.8M | 12.2M | 52.4M | 131.1M |
| EBIT margin, % | -144.6% | -222.2% | -676.0% | -0.4% | 6.5% | 0.9% | 32.0% | 47.1% | |
| Interest income | 5.8M | 6.0M | 7.0M | 7.7M | 6.0M | 1.8M | 835.0K | ||
| Interest expense | 65.0K | 51.0K | 369.0K | 804.0K | 1.3M | 903.0K | 2.4M | 15.0M | 38.8M |
| Pre tax profit | 1.8M | 1.1M | 1.6M | 2.1M | 6.1M | 6.7M | 9.8M | 37.8M | 92.3M |
| Income tax expense | 280.0K | (29.0K) | 346.0K | 377.0K | 983.0K | 1.3M | 2.8M | 2.0M | 17.7M |
| Net Income | 1.6M | 1.1M | 1.3M | 1.7M | 5.2M | 5.4M | 7.0M | 35.8M | 74.5M |