
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.4B | 7.8B | 8.3B | 9.8B | 11.6B | 13.8B | 11.2B | 18.9B | 23.9B |
| Cost of goods sold | 3.2B | 3.7B | 3.7B | 4.7B | 5.8B | 7.1B | 5.9B | 9.6B | 13.0B |
| Gross profit | 3.3B | 4.1B | 4.6B | 5.1B | 5.8B | 6.7B | 5.3B | 9.3B | 10.9B |
| Gross profit margin, % | 50.5% | 55.1% | 52.4% | 50.0% | 48.7% | 47.4% | 49.3% | 45.5% | |
| Operating expense total | 1.3B | 1.4B | 1.6B | 1.6B | 1.8B | 2.0B | 2.1B | 2.7B | 3.0B |
| Depreciation and amortization | 373.0M | 483.9M | 642.2M | 814.4M | 1.0B | 1.2B | 1.3B | 1.4B | 1.9B |
| EBITDA | 2.0B | 3.5B | 4.3B | 5.0B | 5.9B | 7.1B | 4.3B | 7.9B | 9.1B |
| EBITDA margin, % | 30.6% | 51.9% | 51.5% | 51.2% | 51.6% | 38.1% | 42.0% | 38.1% | |
| EBIT | 1.6B | 2.9B | 3.7B | 4.2B | 4.9B | 5.9B | 3.0B | 6.6B | 7.2B |
| EBIT margin, % | 24.2% | 44.2% | 43.1% | 42.0% | 42.8% | 26.4% | 34.9% | 30.3% | |
| Interest income | 39.0K | 104.0K | 222.0K | 158.0K | 201.0K | 383.0K | 710.0K | 1.2M | 11.3M |
| Interest expense | 11.1M | 12.0M | 32.5M | 34.4M | 32.0M | 28.4M | 23.7M | 23.7M | 34.4M |
| Pre tax profit | 1.6B | 2.9B | 3.7B | 4.3B | 5.3B | 6.2B | 3.3B | 6.6B | 7.1B |
| Income tax expense | 478.7M | 664.5M | 804.5M | 946.0M | 1.2B | 1.4B | 806.1M | 1.6B | 1.6B |
| Net Income | 1.1B | 2.3B | 2.9B | 3.4B | 4.1B | 4.8B | 2.5B | 5.0B | 5.5B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |