
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.5B | 1.4B | 1.7B | 2.5B | 2.7B | 2.5B | 2.6B |
| Cost of goods sold | 620.7M | 650.1M | 579.9M | 578.3M | 1.2B | 1.3B | 1.2B | 1.3B |
| Gross profit | 482.2M | 1.0B | 832.9M | 1.1B | 1.3B | 1.4B | 1.3B | 1.3B |
| Gross profit margin, % | 45.6% | 69.7% | 59.3% | 66.0% | 52.8% | 52.4% | 53.8% | 51.3% |
| Operating expense total | 504.0M | 1.2B | 728.8M | 915.3M | 1.0B | 1.3B | 1.2B | 1.2B |
| Depreciation and amortization | 46.7M | 107.5M | 101.0M | 78.0M | 103.0M | 132.5M | 121.1M | 240.8M |
| EBITDA | (21.7M) | (113.3M) | 104.1M | 200.8M | 261.3M | 146.9M | 161.3M | 131.3M |
| EBITDA margin, % | -2.1% | -7.6% | 7.4% | 11.9% | 10.6% | 5.5% | 6.5% | 5.0% |
| EBIT | (68.4M) | (220.8M) | 3.1M | 122.8M | 158.4M | 14.4M | 40.2M | (109.6M) |
| EBIT margin, % | -6.5% | -14.7% | 0.2% | 7.3% | 6.4% | 0.5% | 1.6% | -4.2% |
| Interest income | 596.0K | 23.0K | 463.0K | 1.1M | 693.0K | 1.6M | 596.0K | 408.0K |
| Interest expense | 9.1M | 12.7M | 10.8M | 10.5M | 31.4M | 65.4M | 54.9M | 51.9M |
| Pre tax profit | (79.6M) | (233.1M) | (6.5M) | 113.4M | 154.1M | 138.6M | (5.4M) | (136.8M) |
| Income tax expense | (23.9M) | (13.7M) | (10.5M) | 24.2M | 24.6M | 6.7M | 4.4M | (10.5M) |
| Net Income | (55.7M) | (219.5M) | 4.1M | 89.2M | 129.5M | 131.9M | (9.8M) | (126.3M) |