
Revenue
FY, 2025
| CAD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 137.0K | 85.0K | 44.0K | 84.0K | 165.0K | 116.0K | 792.0K | 822.0K |
| Gross profit | 137.0K | 85.0K | 44.0K | 84.0K | 165.0K | 116.0K | 792.0K | 822.0K |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| Operating expense total | 384.0K | 268.0K | 45.0K | 425.0K | 183.0K | 161.0K | 672.0K | 676.0K |
| Depreciation and amortization | 14.0K | 13.0K | 229.0K | 7.0K | 25.0K | 13.0K | 76.0K | 371.0K |
| EBITDA | (247.0K) | (183.0K) | (1.0K) | (341.0K) | (18.0K) | (45.0K) | 120.0K | 146.0K |
| EBITDA margin, % | -215.3% | -2.3% | -406.0% | -10.9% | -38.8% | 15.2% | 17.8% | |
| EBIT | (256.0K) | (196.0K) | (230.0K) | (323.0K) | (43.0K) | (58.0K) | 44.0K | (339.0K) |
| EBIT margin, % | -230.6% | -522.7% | -384.5% | -26.1% | -50.0% | 5.6% | -41.2% | |
| Interest expense | 2.0K | 2.0K | 1.0K | 2.0K | 2.0K | 3.0K | 3.0K | |
| Pre tax profit | (579.0K) | (199.0K) | (388.0K) | (541.0K) | (453.0K) | (1.0M) | (513.0K) | (343.0K) |
| Net Income | (579.0K) | (199.0K) | (388.0K) | (541.0K) | (453.0K) | (1.0M) | (513.0K) | (343.0K) |