
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 92.5M | 125.7M | 162.5M | 125.0M | 141.3M | 166.3M | 259.7M | 294.8M |
| Cost of goods sold | 64.6M | 93.3M | 117.3M | 94.9M | 104.3M | 195.2M | 194.5M | 176.4M |
| Gross profit | 27.9M | 32.4M | 45.2M | 30.1M | 157.0M | 77.5M | 66.4M | 163.5M |
| Gross profit margin, % | 25.8% | 27.8% | 24.1% | 111.1% | 46.6% | 25.6% | 55.5% | |
| Operating expense total | 6.8M | 7.0M | 9.3M | (7.8M) | 19.2M | 22.6M | 15.4M | 30.5M |
| Depreciation and amortization | 5.8M | 5.7M | 7.9M | 12.4M | 16.8M | 16.0M | 14.3M | 15.9M |
| EBITDA | 21.1M | 25.3M | 35.9M | 37.9M | 137.8M | 55.0M | 51.0M | 133.0M |
| EBITDA margin, % | 20.2% | 22.1% | 30.3% | 97.5% | 33.0% | 19.6% | 45.1% | |
| EBIT | 15.3M | 19.7M | 28.1M | 25.5M | 121.0M | 38.9M | 36.7M | 117.1M |
| EBIT margin, % | 15.6% | 17.3% | 20.4% | 85.6% | 23.4% | 14.1% | 39.7% | |
| Interest income | 401.0K | 40.0K | 57.0K | 362.0K | 1.2M | 19.2M | 17.8M | 15.4M |
| Interest expense | 8.4M | 7.0M | 8.7M | 6.0M | 7.1M | 22.5M | 18.3M | 25.4M |
| Pre tax profit | 9.1M | 12.7M | 20.0M | 20.0M | 117.1M | 35.6M | 36.3M | 107.1M |
| Income tax expense | 1.8M | 980.0K | 3.4M | 610.0K | 414.0K | (1.3M) | 8.2M | 9.3M |
| Net Income | 7.3M | 11.7M | 16.6M | 19.4M | 116.7M | 36.9M | 28.1M | 97.8M |