
Stock Price
2023-08-14
Market Capitalization
2023-08-14
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 112.2M | 99.3M | 94.6M | 74.3M | 1.6B | 1.1B | 1.2B | 1.0B |
| Cost of goods sold | 20.8M | |||||||
| Gross profit | 113.2M | 104.1M | 102.2M | 75.1M | 1.7B | 1.2B | 1.3B | 1.0B |
| Gross profit margin, % | 100.9% | 104.8% | 108.0% | 101.2% | 104.2% | 108.1% | 107.8% | 99.9% |
| Operating expense total | 35.6M | 54.6M | 26.1M | 22.3M | 528.9M | 226.8M | 326.3M | 230.6M |
| Depreciation and amortization | 2.7M | 4.0M | 2.9M | 2.4M | 62.9M | 8.5M | 8.6M | 8.5M |
| EBITDA | 79.6M | 52.4M | 75.3M | 49.5M | 1.2B | 1.0B | 938.4M | 820.2M |
| EBITDA margin, % | 70.9% | 52.8% | 79.6% | 66.6% | 72.7% | 88.4% | 79.8% | 79.1% |
| EBIT | 76.9M | 48.5M | 72.4M | 47.1M | 1.1B | 1.0B | 929.8M | 811.7M |
| EBIT margin, % | 68.5% | 48.8% | 76.5% | 63.5% | 68.8% | 87.6% | 79.0% | 78.3% |
| Interest income | 5.9M | 8.0M | 7.7M | 2.8M | 31.1M | 31.8M | 24.9M | 16.4M |
| Interest expense | 57.2M | 51.9M | 47.2M | 34.1M | 652.1M | 590.7M | 662.0M | 633.5M |
| Pre tax profit | 42.4M | 14.7M | 17.4M | (41.1M) | 795.8M | 734.8M | 563.7M | 599.0M |
| Income tax expense | 8.1M | 916.0K | 7.2M | 833.0K | 189.2M | 217.9M | (643.9M) | 26.1M |
| Net Income | 34.3M | 13.8M | 10.2M | (41.9M) | 606.6M | 516.9M | 1.2B | 573.0M |