
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 761.2M | 1.1B | 1.6B | 1.9B | 2.4B | 3.1B | 4.9B |
| Cost of goods sold | 124.2M | 143.8M | 172.9M | 48.4M | 48.9M | 78.0M | 117.0M |
| Gross profit | 637.0M | 951.8M | 1.4B | 1.9B | 2.4B | 3.1B | 4.7B |
| Gross profit margin, % | 83.7% | 86.9% | 89.0% | 97.5% | 98.0% | 97.5% | 97.6% |
| Operating expense total | 535.4M | 698.8M | 965.9M | 1.2B | 1.5B | 1.9B | 3.0B |
| Depreciation and amortization | 4.0M | 7.0M | 19.2M | 11.2M | 9.9M | 10.0M | 97.0M |
| EBITDA | 101.7M | 253.0M | 437.8M | 650.5M | 884.9M | 1.2B | 1.7B |
| EBITDA margin, % | 13.4% | 23.1% | 27.8% | 33.6% | 36.4% | 37.3% | 35.0% |
| EBIT | 97.6M | 234.3M | 418.5M | 638.7M | 875.2M | 1.2B | 1.6B |
| EBIT margin, % | 12.8% | 21.4% | 26.5% | 33.0% | 36.0% | 37.0% | 33.0% |
| Interest income | 3.0K | 5.0K | 12.0K | 16.0K | 19.0K | 4.0M | |
| Interest expense | 1.0M | ||||||
| Pre tax profit | 98.5M | 234.9M | 421.5M | 638.7M | 875.1M | 1.2B | 1.6B |
| Income tax expense | 26.2M | 84.6M | 134.7M | 211.7M | 243.6M | 323.0M | 516.0M |
| Net Income | 72.2M | 150.2M | 286.8M | 427.0M | 631.4M | 839.0M | 1.1B |