
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 808.0B | 840.7B | 812.9B | 721.5B | 830.2B | 951.9B | 1.1T | 1.1T | 1.1T |
| Cost of goods sold | 677.1B | 707.3B | 679.3B | 589.5B | 696.4B | 794.0B | 868.4B | 853.2B | 906.9B |
| Gross profit | 130.9B | 133.4B | 135.9B | 135.2B | 138.6B | 162.2B | 206.0B | 210.1B | 248.7B |
| Gross profit margin, % | 16.2% | 15.9% | 16.7% | 18.7% | 16.7% | 17.0% | 19.2% | 19.8% | 21.7% |
| Operating expense total | (56.8B) | (58.6B) | (80.1B) | (55.8B) | (61.6B) | 74.4B | 83.9B | 89.1B | 115.5B |
| Depreciation and amortization | (36.3B) | (33.8B) | (37.5B) | (38.6B) | (41.9B) | 51.6B | 54.4B | 59.1B | 53.7B |
| EBITDA | 75.1B | 75.6B | 56.7B | 80.3B | 77.3B | 88.0B | 126.8B | 123.3B | 135.9B |
| EBITDA margin, % | 9.3% | 9.0% | 7.0% | 11.1% | 9.3% | 9.2% | 11.8% | 11.6% | 11.8% |
| EBIT | 33.3B | 33.2B | 18.8B | 37.4B | 34.4B | 35.3B | 72.4B | 63.2B | 82.2B |
| EBIT margin, % | 4.1% | 3.9% | 2.3% | 5.2% | 4.1% | 3.7% | 6.8% | 6.0% | 7.2% |
| Interest income | 1.5B | 1.9B | 2.0B | 1.9B | 1.8B | 2.5B | 4.8B | 4.9B | 11.3B |
| Interest expense | 2.1B | 2.6B | 2.8B | 3.1B | 2.7B | 3.7B | 3.5B | 2.7B | 3.3B |
| Pre tax profit | 35.5B | 37.4B | 16.1B | 37.3B | 37.7B | 35.3B | 71.8B | 59.2B | 90.2B |
| Income tax expense | (11.0B) | (11.2B) | (2.3B) | 774.0M | (11.0B) | 14.3B | 13.5B | 16.2B | 22.1B |
| Net Income | 24.5B | 26.1B | 13.8B | 38.1B | 26.7B | 21.0B | 58.3B | 42.9B | 68.2B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |