
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23.6B | 25.5B | 23.1B | 23.5B | 26.5B | 28.2B | 35.0B | 32.6B |
| Cost of goods sold | 12.1B | 13.5B | 12.5B | 12.2B | 14.0B | 15.8B | 18.9B | 17.4B |
| Gross profit | 11.5B | 12.0B | 10.6B | 11.3B | 12.5B | 12.4B | 16.2B | 15.2B |
| Gross profit margin, % | 48.6% | 47.1% | 45.9% | 47.9% | 47.1% | 43.9% | 46.2% | 46.6% |
| Operating expense total | 9.1B | 9.2B | 8.4B | 8.6B | 9.2B | 10.0B | 11.7B | 12.1B |
| Depreciation and amortization | 903.2M | 983.4M | 968.3M | 968.3M | 941.8M | 872.9M | 1.5B | 1.2B |
| EBITDA | 2.2B | 2.7B | 2.2B | 2.7B | 3.2B | 2.3B | 4.5B | 3.1B |
| EBITDA margin, % | 9.4% | 10.7% | 9.5% | 11.4% | 12.3% | 8.0% | 12.8% | 9.5% |
| EBIT | 1.3B | 1.7B | 1.3B | 1.7B | 2.3B | 1.6B | 3.4B | 2.0B |
| EBIT margin, % | 5.4% | 6.7% | 5.5% | 7.3% | 8.8% | 5.8% | 9.6% | 6.2% |
| Interest income | 33.1M | 75.8M | 106.6M | 93.7M | 119.0M | 92.9M | 51.7M | 40.1M |
| Interest expense | 6.1M | 3.4M | 3.5M | 2.7M | 808.0K | 411.0K | 6.3M | 18.8M |
| Pre tax profit | 1.8B | 1.9B | 2.2B | 2.6B | 2.8B | 2.2B | 3.3B | 2.0B |
| Income tax expense | 609.4M | 764.0M | 784.5M | 835.9M | 904.4M | 708.3M | 797.4M | 766.7M |
| Net Income | 1.2B | 1.1B | 1.4B | 1.7B | 1.9B | 1.5B | 2.5B | 1.2B |