
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 388.8B | 401.1B | 416.0B | 417.5B | 361.5B | 435.8B | 489.0B | 507.6B |
| Cost of goods sold | 230.6B | 241.7B | 248.0B | 238.1B | 256.4B | 312.6B | 331.8B | 340.7B |
| Gross profit | 158.2B | 159.4B | 168.1B | 179.5B | 105.1B | 123.2B | 157.2B | 166.9B |
| Gross profit margin, % | 40.7% | 39.7% | 40.4% | 43.0% | 29.1% | 28.3% | 32.1% | 32.9% |
| Operating expense total | 119.2B | 121.8B | 124.9B | 128.0B | 60.1B | 66.8B | 73.4B | 74.6B |
| Depreciation and amortization | 12.3B | 14.0B | 14.9B | 15.0B | 15.3B | 16.1B | 18.9B | 16.8B |
| EBITDA | 39.1B | 37.6B | 43.3B | 51.5B | 45.2B | 56.4B | 83.9B | 92.4B |
| EBITDA margin, % | 10.1% | 9.4% | 10.4% | 12.3% | 12.5% | 12.9% | 17.2% | 18.2% |
| EBIT | 25.3B | 23.6B | 29.4B | 37.7B | 29.5B | 41.3B | 64.6B | 76.6B |
| EBIT margin, % | 6.5% | 5.9% | 7.1% | 9.0% | 8.2% | 9.5% | 13.2% | 15.1% |
| Interest income | 1.1B | 1.7B | 2.0B | 996.0M | 385.0M | 2.2B | 7.0B | 6.9B |
| Interest expense | 259.0M | 252.0M | 246.0M | 239.0M | 231.0M | 222.0M | 211.0M | 203.0M |
| Pre tax profit | 27.3B | 25.9B | 32.6B | 38.9B | 31.6B | 43.5B | 73.2B | 83.9B |
| Income tax expense | 8.5B | 7.0B | 8.7B | 9.3B | 8.6B | 10.1B | 18.1B | 20.6B |
| Net Income | 18.8B | 19.0B | 23.9B | 29.6B | 23.0B | 33.5B | 55.1B | 63.3B |