
Stock Price
2023-01-10
Market Capitalization
2023-01-10
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 387.2M | 12.5M | 10.7M | 1.9M | 12.2M | 29.5M | 232.0M | 69.4M |
| Cost of goods sold | 381.4M | 40.0K | 126.0K | |||||
| Gross profit | 7.1M | 12.6M | 12.6M | 41.0M | 14.1M | 29.5M | 239.7M | 69.4M |
| Gross profit margin, % | 100.9% | 118.0% | 2209.1% | 115.8% | 100.0% | 103.3% | 100.0% | |
| Operating expense total | 17.0M | 79.9M | 18.8M | 44.9M | 15.2M | 156.6M | 197.7M | 191.7M |
| Depreciation and amortization | 136.0K | 212.0K | 606.0K | 367.0K | 254.0K | 432.0K | 487.0K | 490.0K |
| EBITDA | (9.9M) | (67.3M) | (6.2M) | (3.9M) | (1.1M) | (127.1M) | 42.0M | (122.3M) |
| EBITDA margin, % | -539.5% | -58.5% | -212.8% | -8.9% | -430.7% | 18.1% | -176.1% | |
| EBIT | (10.1M) | (67.8M) | (7.2M) | (4.3M) | (1.3M) | (127.5M) | 41.5M | (486.0M) |
| EBIT margin, % | -542.8% | -67.9% | -232.6% | -11.0% | -432.1% | 17.9% | -699.9% | |
| Interest income | 14.3M | 10.4M | 8.3M | 7.4M | 12.1M | 4.5M | 47.2M | 7.8M |
| Interest expense | 10.0K | 1.1M | 33.0K | 5.0K | 16.0K | 99.0K | 3.5M | 1.1M |
| Pre tax profit | 4.3M | (58.5M) | 1.0M | 3.2M | 10.8M | (123.1M) | 85.2M | (479.3M) |
| Income tax expense | 796.0K | (24.0K) | (164.0K) | 19.0K | (887.0K) | 807.0K | 263.0K | |
| Net Income | 3.5M | (58.5M) | 1.1M | 3.4M | 10.7M | (122.2M) | 84.4M | (479.6M) |